1626 S FM 200, Nemo, TX 76070 · TABC N 200165638
Click to expand full narrative
Cantina Palmilla is a mixed-beverage licensed establishment at 1626 S FM 200, Nemo, Texas (TABC N 200165638). Over the most recent 12 months it reported $105,087 in gross alcohol sales, averaging $9,553/month with a best month of $26,607. Sales mix: ~64% liquor · 21% beer · 15% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $28,616 (~27% margin). Acquisition value is estimated at $72k–$100k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $105,087 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$28,616 net) estimated
We estimate this mexican restaurant pulls $300,249–$525,435/yr in total revenue (your liquor portion of $105,087 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
Public records · last checked 2026-07-07
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—